County Profile for McKinley - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,605,302 Total Charges 136,190,353
Fixed Assets 11,377,761 Contract Allowance 88,769,358
Other Assets 271,741 Operating Revenue 47,420,995
Total Assets 29,254,804 Operating Expenses 259,209,754
Current Liabilities 9,246,632 Operating Margin -211,788,759
Long Term Liabilities 8,685,008 Other Income 10,284,981
Total Equity 11,323,164 Other Expense 0
Total Liabilities and Equity 29,254,804 Net Profit or Loss -201,503,778

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $7,505 Revenue per Bed $259,131 Revenue per Person $47,420,995
Net Margin per Discharge ($33,516) Net Margin per Bed ($1,157,316) Net Margin per Person ($211,788,759)
Net Profit per Discharge ($31,889) Net Profit per Bed ($1,101,114) Net Profit per Person ($201,503,778)
Net Fixed Assets per Discharge $1,801 Net Fixed Assets per Bed $62,174 Net Fixed Assets per Bed $11,377,761
Long Term Debt per Discharge $1,374 Long Term Debt per Bed $47,459 Long Term Debt per Person $8,685,008
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 33.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,278 Net Fixed Assets 1,718 Population Estimate 1,151
Total Revenue 1,332 Long Term Liabilities 1,345 Total Patient Discharges 734
Net Margin 3,271 Total Patient Beds 640
Net Profit or Loss 3,298

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 39,545,786 6,810,975 5.8062
31 Intensive Care Unit 2,016,678 2,971,350 0.6787
32 Coronary Care Unit 0 0
43 Nursery 228,997 764,052 0.2997
44 Skilled Nursing Care 0 0
50 Operating Room 8,958,151 15,460,677 0.5794
51 Recovery Room 0 0
52 Labor and Delivery Room 3,042,334 2,681,089 1.1347

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,028,703 13 Nursing Administration 3,573,749
02,03 Captial Related - Movable Equipment 3,478,903 14 Central Services and Supply 4,594,001
04 Employee Benefits 11,622,205 15 Pharmacy 2,582,592
05 Administrative and General 42,345,122 16 Medical Records and Medical Library 7,921,289
06 Maintenance and Repairs 0 17 Social Services 412,316
07 Operation of Plant 12,706,772 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,599,989 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,500,939 20,21,22,23 Education Programs 0
Total General Service Cost Centers 99,366,580

County Profile for McKinley - 2015